GERONIMO NGUYEN RESTAURANT & CASINO

A Premier Tribal Gaming & Hospitality Destination

Sponsored by Agency Tribal Nations

7. FINANCIAL PROJECTIONS - ROBUST RETURNS, TRIBAL STABILITY
$200M
Total Project Cost
$150M
Equity Investment
$50M
Tribal/Debt Financing
24%
5-Year IRR
5-YEAR FINANCIAL PROJECTIONS
YEAR 1
$10M Revenue
$2M EBITDA
YEAR 2
$18M Revenue
$6M EBITDA
YEAR 3
$25M Revenue
$10M EBITDA
YEAR 4
$32M Revenue
$13M EBITDA
YEAR 5
$40M Revenue
$16M EBITDA
KEY FINANCIAL METRICS RISK MITIGATION VALUE DRIVERS
  • EBITDA Margin: 40% by Year 3
  • ROI: 24% IRR with 4-year payback
  • Ocean Premium: 45% higher pricing
  • Revenue Growth: 25% CAGR Years 1-5
  • Tribal licensing provides regulatory certainty
  • High-margin tables less volatile than slots
  • Stable tourism base in Mendocino region
  • Diversified revenue streams reduce gaming dependency
  • Premium oceanfront location commands luxury pricing
  • Table gaming focus attracts high-value customers
  • Vietnamese cuisine niche creates destination loyalty
  • Tribal partnerships ensure long-term stability